County Profile for Cherry - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,546,600 Total Charges 26,631,368
Fixed Assets 5,419,582 Contract Allowance 8,629,590
Other Assets 8,573,333 Operating Revenue 18,001,778
Total Assets 27,539,515 Operating Expenses 17,384,779
Current Liabilities 900,674 Operating Margin 616,999
Long Term Liabilities 0 Other Income 1,218,537
Total Equity 26,638,841 Other Expense 0
Total Liabilities and Equity 27,539,515 Net Profit or Loss 1,835,536

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,498 Revenue per Bed $692,376 Revenue per Person $18,001,778
Net Margin per Discharge $1,628 Net Margin per Bed $23,731 Net Margin per Person $616,999
Net Profit per Discharge $4,843 Net Profit per Bed $70,598 Net Profit per Person $1,835,536
Net Fixed Assets per Discharge $14,300 Net Fixed Assets per Bed $208,445 Net Fixed Assets per Bed $5,419,582
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 17.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,074 Net Fixed Assets 2,052 Population Estimate 1,151
Total Revenue 1,915 Long Term Liabilities 2,193 Total Patient Discharges 2,032
Net Margin 895 Total Patient Beds 1,667
Net Profit or Loss 1,184

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,838,534 1,330,161 2.1340
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 63,799 90,778 0.7028
44 Skilled Nursing Care 0 0
50 Operating Room 877,691 1,708,078 0.5138
51 Recovery Room 0 0
52 Labor and Delivery Room 124,985 166,396 0.7511

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 258,955 13 Nursing Administration 93,444
02,03 Captial Related - Movable Equipment 569,146 14 Central Services and Supply 62,899
04 Employee Benefits 1,194,699 15 Pharmacy 0
05 Administrative and General 1,553,546 16 Medical Records and Medical Library 323,257
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 334,938 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 159,809 19 Non Physician Anesthetist 350,743
10,11 Dietary and Cafeteria 166,158 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,067,594

County Profile for Cherry - 2015